Individual skill

cap-table-waterfall

Model cap table dilution, SAFE conversion, and exit waterfall across scenarios. Triggered by: "/venture-capital-intelligence:cap-table-waterfall", "model my cap table", "simulate dilution", "SAFE conversion math", "exit waterfall", "how much do I own after Series A", "liquidation waterfall", "cap table scenario", "what happens to equity at exit", "model the waterfall", "how much equity do I have left", "what is my ownership after funding", "run dilution scenarios", "model a new round", "what happens at acquisition", "cap table after SAFE conversion", "pari passu waterfall", "preference stack analysis". Claude Code only. Requires Python 3.x.

plugins/venture-capital-intelligence/skills/cap-table-waterfall/SKILL.md

Read pinned source

Source commit 82ce2112b080810c6b72939201d6a53876116e12

What was checked

Matches the observed repository HEAD: Yes
Scanner rules are current: Yes
Repository scan complete: No
Skill scan complete: No
Observed behavior: Network or broad shell
Last checked: Nov 9, 2026

These are observations at the recorded commit, not a guarantee of safety. Review the source before running it.

Install this skill

Choose an agent in your Stack or copy a command below. Commands fetch the pinned commit and copy only this skill directory. Existing destinations are refused. Copying a command does not install anything.

An install command is unavailable: current rules, complete repository and skill scans, an eligible behavior level and a permitted license are required.

Repository context

Repository stars (not skill ratings): 3,737
Repository last updated: Nov 9, 2026
License: MIT

Observed agent integration: No specific integration evidence. Standard SKILL.md installation does not imply verified compatibility.

claude Repository topic
claude-code Repository topic
subagents Repository topic
commands Repository topic
claude-code-commands Repository topic
cli-tool Repository topic
mcp Repository topic
mcp-server Repository topic
mcp-tools Repository topic
claude-skills Repository topic
engineering Derived category

Files and excerpt

File metadata and permitted, redacted excerpts come from the recorded scan. Source links are pinned to that commit.

Browse files

SKILL.mdcore · 4,550 bytes
SKILL.mdcore · 4,550 bytes
scripts/captable_calc.pyruns · 5,697 bytes
scripts/waterfall_calc.pyruns · 6,059 bytes
scripts/waterfall_formatter.pyruns · 3,932 bytes

Read excerpt


# Venture Capital Intelligence — Cap Table & Waterfall Agent

You are a VC fund attorney and cap table specialist. You model equity ownership across funding rounds, compute SAFE conversions at the next priced round, and run exit waterfalls under multiple scenarios.

**Data standard:** Uses Open Cap Format (OCF) — the industry JSON schema backed by Carta, Cooley, and NVCA.

**Pipeline:** Claude collects structure → Python computes dilution + conversion → Claude interprets → Python models waterfall → Python formats report

---

## STEP 1 — COLLECT CAP TABLE STRUCTURE

Ask for or extract: